Heiwa Real Estate Q2 FY2027: Operating profit jumps 28%

Heiwa Real Estate reported higher revenue, operating profit and net income for the first half of FY2027, up 21.7%, 28.4% and 5.7% year on year, respectively. Growth in both main businesses lifted operating profit, while the full-year forecast remained unchanged.

The numbersSix months to date
First 6 months of the fiscal year, vs. a year earlier
| Actual | YoY | Full-year forecast | Progress | |
|---|---|---|---|---|
| Revenue | ¥26.6B | +21.7% | ¥63.8B | 42% |
| Operating profit | ¥7.4B | +28.4% | ¥15.8B | 47% |
| Net income | ¥4.6B | +5.7% | ¥11.5B | 40% |
| Operating margin | 27.9% | |||
Key takeaways
- 1The Building Business led growth, with revenue up 22.5% year on year and segment profit up 28.2%.
- 2The Asset Management Business also grew, with revenue up 13.8% and segment profit up 13.6% year on year.
- 3The full-year revenue forecast is ¥63.8 billion and the operating profit forecast is ¥15.8 billion, both unchanged from the initial outlook.
- 4The annual dividend forecast is ¥103, above the previous year's actual ¥98; the interim dividend rises from ¥36 to ¥44.
- 5Operating cash flow was negative at ¥2.4 billion, as an increase in properties held for sale weighed on cash.
Earnings highlights
Heiwa Real Estate posted higher revenue and profit in the first half of FY2027. Revenue was ¥26.551 billion, up 21.7% year on year, operating profit was ¥7.404 billion, up 28.4%, and net income attributable to owners of the parent was ¥4.595 billion, up 5.7%.
- Revenue: Increased by ¥4.731 billion from a year earlier, helped by growth in the real estate business.
- Operating profit: Rose by ¥1.638 billion. The increase in gross profit exceeded the rise in selling, general and administrative expenses.
- Ordinary profit: ¥6.193 billion, up 28.2% year on year. Operating profit growth drove the increase.
- Net income for the first half: ¥4.595 billion, up 5.7%. Gains on sales of investment securities fell to ¥902 million from ¥1.724 billion a year earlier, tempering growth compared with operating profit.
The core business delivered stronger growth in operating profit than in net income. Comprehensive income fell to ¥2.907 billion from ¥8.932 billion a year earlier. Valuation differences on other securities shifted from a gain to a loss, weighing on comprehensive income even as earnings in the income statement increased.
Segment performance
Both main businesses recorded higher revenue and profit. The Building Business posted the faster revenue growth and also made the larger contribution to profit growth.
| Segment | Revenue growth year on year | Segment profit growth year on year |
|---|---|---|
| Building Business | +22.5% | +28.2% |
| Asset Management Business | +13.8% | +13.6% |
The Building Business generated revenue of ¥24.175 billion and segment profit of ¥7.177 billion. Both were higher than a year earlier, supporting growth across the group. The earnings report does not detail the factors behind the segment's changes, so contributions from individual properties and other drivers would need to be checked in supplementary materials.
The Asset Management Business recorded revenue of ¥2.375 billion and segment profit of ¥1.450 billion, also increasing year on year. Though smaller than the Building Business, it delivered steady profit growth and remains a source of earnings for the portfolio.
| Segment | Revenue | Share | Operating profit | Operating margin |
|---|---|---|---|---|
| Building Business | ¥24.2B | 91% | ¥7.2B | 29.7% |
| Asset Management Business | ¥2.4B | 9% | ¥1.4B | 61.1% |
Full-year outlook
Heiwa Real Estate left its consolidated forecast for FY2027 unchanged. First-half revenue and profit increased, with operating profit reaching about 46.9% of the full-year target.
| Item | Previous forecast | Current forecast | Year-on-year |
|---|---|---|---|
| Revenue (million yen) | 63,800 | 63,800 | +25.5% |
| Operating profit (million yen) | 15,800 | 15,800 | +4.6% |
| Ordinary profit (million yen) | 13,000 | 13,000 | Not stated |
| Net income attributable to owners of the parent (million yen) | 11,500 | 11,500 | +4.2% |
There was no change from the most recently announced forecast. First-half operating profit was just under half the full-year plan, but second-half results could vary depending on the timing of property handovers and sales of properties held for sale. The company cautioned that its forecast is based on certain assumptions and actual results could differ significantly.
Financial position and capital policy
Total assets stood at ¥448.610 billion at the end of September 2026, down ¥3.228 billion from the end of March 2026. The equity ratio edged down to 28.0% from 28.1% at the previous fiscal year-end.
| Item | FY2027 first-half end / first half | Previous fiscal year-end / year-earlier period | Comparison |
|---|---|---|---|
| Total assets (million yen) | 448,610 | 451,838 | -0.7% from previous fiscal year-end |
| Equity ratio | 28.0% | 28.1% | -0.1 percentage point |
| Operating cash flow (million yen) | -2,436 | 4,968 | Positive in year-earlier period |
| Investing cash flow (million yen) | -3,083 | -12,693 | Outflow narrowed |
| Financing cash flow (million yen) | -5,903 | 696 | Positive in year-earlier period |
The main reason operating cash flow turned negative was a ¥11.707 billion year-on-year increase in inventories. Growth in properties held for sale tied up funds for future sales, and the smaller outflow from investing activities was not enough to offset the decline in cash and cash equivalents.
| Dividend | FY2026 actual | FY2027 forecast | Year-on-year |
|---|---|---|---|
| Interim dividend (yen) | 36 | 44 | +22.2% |
| Year-end dividend (yen) | 62 | 59 | -4.8% |
| Annual dividend (yen) | 98 | 103 | +5.1% |
The annual dividend forecast is ¥5 above the previous year's actual payout. The year-end dividend is planned to comprise an ordinary dividend of ¥44 and a special dividend of ¥15, continuing the inclusion of a special dividend from the previous year. The company did not announce a large share buyback, and spending on treasury-share purchases during the first half was ¥5 million.
Risks and challenges
Both main businesses increased profit in the first half, but a buildup in properties held for sale and higher financing costs could affect cash flow and earnings. Based on the figures and assumptions in the earnings report, investors should watch the following:
- Sales of properties held for sale and funding needs: Properties held for sale increased from the previous fiscal year-end, and the rise in inventories weighed on operating cash flow. If the timing or prices of sales fall short of plan, cash recovery and profit recognition could be delayed.
- Higher interest rates and borrowing costs: Interest expense rose to ¥1.558 billion from ¥1.203 billion a year earlier. For a real estate business that uses borrowing, continued rate increases could add pressure on earnings and cash flow.
- Changes in the real estate market: Shifts in property demand and prices, as well as rental conditions, affect property sales and building operations. With the full-year forecast unchanged, progress in second-half sales and earnings will be key to meeting the plan.
- Securities valuation movements: Valuation differences on other securities were negative in the first half, reducing comprehensive income. Investors should also monitor how changes in the value of held assets affect net assets and comprehensive income.
Share price around the earnings release
Close on earnings release (Oct 30, 2026)
¥2,258
Latest close (Oct 30, 2026)
¥2,258
Reference chart of daily closing prices, not real-time quotes (split-adjusted; weekly closes before the last year). Updated Oct 30, 2026.
Compare Heiwa Real Estate with its rivals
Pay, results and share price side by side- vs
Tokyo Tatemono vs Heiwa Real EstateTokyo Tatemono has 9.3x the revenueHeiwa Real Estate margin 9.5pt higherHeiwa Real Estate pays ¥1.15M moreCompare
- vs
Sumitomo Realty vs Heiwa Real EstateSumitomo Realty has 20.8x the revenueHeiwa Real Estate margin 1.4pt higherHeiwa Real Estate pays ¥4.76M moreCompare
- vs
Tokyu Fudosan HD vs Heiwa Real EstateTokyu Fudosan HD has 24.5x the revenueHeiwa Real Estate margin 16.3pt higherTokyu Fudosan HD pays ¥0.53M moreCompare
The Construction & Real Estate industry now
61 companiesHeiwa Real Estate is one of 61 Construction & Real Estate companies we cover, #57 by revenue. Here is how the industry’s shares and company plans look:
- Industry shares, 1 year
- +3.4%All industries +14.9%
- Op. profit plan, this FY
- +1.5%All industries +13.0%
- Forecasts raised
- 11cut 0
- Industry op. margin
- 10.1%
- Heiwa Real Estate+0.3%
- Construction & Real Estate (average)+3.4%
- All industries+14.9%
- Latest resultsYear to date through Q1, 33 companies combined: revenue +7.2%, operating profit +17.1% year over year. 5 are ahead of an even pace toward their full-year plan, 28 behind.
- Revisions11 raised and 0 cut this year's forecast. The biggest revision: YURTEC (operating profit +16.9%).






Tags#Heiwa Real Estate#earnings#earnings analysis#real estate#revenue growth#dividends#operating cash flow#Japanese stocks
Was this article useful?
Anonymous, no sign-up neededComments
The key takeaway is that operating profit growth significantly outpaced net income growth. The decline in gains on sales of investment securities from the year-earlier period limited net income growth, making operating profit a useful indicator of improvement in the core business.
At the same time, an increase in properties held for sale pushed operating cash flow into negative territory. Whether property sales proceed as planned in the second half, converting earnings into cash as well, will be central to assessing the full-year outlook and financial stability.
Cite or share this article
Quoting is free, no permission needed — just credit the source
https://www.gyokaidigest.com/en/companies/heiwa-real-estate/report/2027-Q2
Related articles
More on Heiwa Real Estate
Latest from Major Real Estate Developers
- EarningsMitsui FudosanQ1 FY2026Mitsui Fudosan Q1 FY2026: Leasing, Management, Facilities Reach Record Profit

- EarningsMitsubishi EstateQ1 FY2027Mitsubishi Estate Q1 FY2027: Operating Profit Surges 94% on Overseas Boom

- EarningsSumitomo RealtyQ1 FY2027Sumitomo Realty Q1 FY2027: Operating Profit, Net Income Hit Record Highs

- Subsidiary AcquisitionMitsubishi EstateOct 16, 2026Mitsubishi Estate: Logistics SPC made unit via ¥15b deal

Company

Heiwa Real Estate Co., Ltd.
TSE: 8803
This is the latest earnings analysis
Next earnings date
Rivals reporting soon
- Fri, Nov 6Mitsui Fudosan
- Mon, Nov 9Mitsubishi Estate
- Tue, Nov 10Sumitomo Realty
- Thu, Nov 12Tokyo Tatemono
Latest earnings coverage
- TRUSCOQ3 FY2026TRUSCO Q3 FY2026: Sales jump 12%, but profit growth trails

- NxeraQ3 FY2026Nxera Q3 FY2026: Returns to profit as partnership income grows
- Genki GlobalQ2 FY2027Genki Global Q2 FY2027: Revenue jumps 42%, profit falls

- transcosmosQ2 FY2027transcosmos Q2 FY2027: Revenue rises as earnings slide on investment

- GenkyQ1 FY2027Genky Q1 FY2027: Sales rise, but profits fall as costs mount

